LFE.PR.B 2012 Annual Report

Canadian Life Companies Split Corp. has released its Annual Report to November 30, 2012.

LFE / LFE.PR.B* Performance
Instrument One
Year
Three
Years
Five
Years
Since
Inception
Whole Unit +16.82% -1.11% -9.39% -2.29%
LFE.PR.B* +5.82% +5.83% +5.47% +5.43%
LFE +110.82% -25.04% -32.07% -17.87%
S&P/TSX Financial Index +17.82% +8.12% +1.69% +6.26%
* LFE.PR.B performance includes pre-reorganization LFE.PR.A. It is not clear whether there is an allowance for value of the warrants received on reorganization

It will be noted that LFE invests in insurance companies, which have had performance far worse than indicated by the S&P/TSX Financial Index, which is dominated by banks.

Figures of interest are:

MER: Calculation of the MER is complicated by the reorganization. Management reports a base figure of 1.59% “excluding any one time secondary offering expenses”, but significant expenses were incurred due to the reorganization which are included in this figure. As an approximation, I have assumed expenses going forward will be the same as in 2012 except that “Shareholder Reporting Costs” will be equal to the 2011 figure of $48,952, not the 2012 figure of $504,603. This results in total adjusted expenses of $1,323,904, divided by average net assets (see below) of $109.9-million = 1.20%. This figure is nicely in the range defined by the MER for the years 2008 – 2011, inclusive.

Average Net Assets: We need this to calculate portfolio yield. Use the Average of the beginning and end of year figures: $103.7-million + $116.1-million = $109.9-million. Note that warrant exercise and retractions will make this figure a nightmare calculation for the next two years.

Underlying Portfolio Yield: Dividends received of 4,536,584 divided by average net assets of 109.9-million is 4.13%

Income Coverage: Net Investment Income of 2,757,029, adjusted for excess reporting costs (see MER, above) of 455,651 is $3,212,680 divided by Preferred Share Distributions of 5,195,633 is 62%.

The reorganization of LFE was discussed on PrefBlog.

Leave a Reply

You must be logged in to post a comment.